Menu

Search

  |   Business

Menu

  |   Business

Search

EMC Insurance Group Inc. Reports 2015 Fourth Quarter and Year-End Results and 2016 Operating Income Guidance, and Announces a Presentation by Management at the 20th Annual NYSSA Insurance Conference

Fourth Quarter Ended December 31, 2015
Operating Income Per Share – $0.65
Net Income Per Share – $0.48
Net Realized Investment Losses Per Share – $0.17
Catastrophe and Storm Losses Per Share – $0.11
Large Losses Per Share – $0.40
GAAP Combined Ratio – 94.1 percent

Year Ended December 31, 2015
Operating Income Per Share – $2.24
Net Income Per Share – $2.43
Net Realized Investment Gains Per Share – $0.19
Catastrophe and Storm Losses Per Share – $1.40
Large Losses Per Share – $1.08
GAAP Combined Ratio – 96.3 percent

2016 Operating Income Guidance – $1.70 to $1.90 per share

DES MOINES, Iowa, Feb. 12, 2016 -- EMC Insurance Group Inc. (NASDAQ OMX/GS:EMCI) today reported operating income of $13.4 million ($0.65 per share) for the fourth quarter ended December 31, 2015, compared to operating income of $15.4 million ($0.76 per share) for the fourth quarter of 20141. For the year ended December 31, 2015, the Company reported operating income of $46.2 million ($2.24 per share), compared to $27.2 million ($1.34 per share) for the same period in 2014.

Net income, including realized investment gains and losses, totaled $9.9 million ($0.48 per share) for the fourth quarter of 2015, compared to $16.2 million ($0.80 per share) for the fourth quarter of 2014. For the year ended December 31, 2015, the Company reported net income of $50.2 million ($2.43 per share), compared to $30.0 million ($1.48 per share) for the same period in 2014.

The Company’s GAAP combined ratio was 94.1 percent in the fourth quarter of 2015, compared to 92.5 percent in the fourth quarter of 2014. For the year ended December 31, 2015, the Company’s GAAP combined ratio was 96.3 percent, compared to 101.9 percent in 2014.

“This is our lowest annual combined ratio since 2006,” stated President and Chief Executive Officer Bruce G. Kelley. “We have strived to improve premium rate adequacy and the quality of our book of business. Seeing positive results from our efforts is satisfying.”

Management is projecting 2016 operating income will be within a range of $1.70 to $1.90 per share. This guidance is based on a projected GAAP combined ratio of 98.7 percent for the year and investment income growth in the low- to mid-single digits. The projected GAAP combined ratio has a load of 9.1 points for catastrophe and storm losses, up from the relatively low 7.8 points experienced in 2015. 

Kelley continued, “The 2016 operating income guidance reflects management’s expectations for an increasingly competitive rate environment and a slightly higher level of catastrophe and storm losses. Looking ahead to 2016, it is important to note that both the property and casualty insurance segment and the reinsurance segment have new reinsurance arrangements in place with our parent company, Employers Mutual Casualty Company, which are expected to reduce the volatility of quarterly results caused by excessive catastrophe and storm losses. This should result in more consistent quarterly operating results than in the past.” Final regulatory approval of both intercompany reinsurance programs was received on February 10, 2016.

Premiums earned increased 4.3 percent to $141.1 million for the fourth quarter of 2015, from $135.4 million in 2014. In the property and casualty insurance segment, premiums earned increased 3.9 percent, with the majority of the increase attributable to rate level increases on renewal business and growth in new business in the commercial lines of business. In the reinsurance segment, premiums earned increased 5.6 percent; however, premium adjustments made in the fourth quarters of 2015 and 2014 are impacting this percentage increase. In the fourth quarter of 2015, a negative premium adjustment of $7.2 million reported by the ceding company for the offshore energy and liability proportional account was recorded to reduce the ultimate amount of premiums expected to be earned for underwriting years 2012 through 2014. In the fourth quarter of 2014, an $8.7 million reduction in earned but not reported (EBNR) premiums was recognized on pro rata contracts. Without these adjustments, earned premiums in the reinsurance segment would have declined approximately 0.2 percent in the fourth quarter. For the year ended December 31, 2015, premiums earned increased 5.5 percent (5.9 percent in the property and casualty insurance segment and 4.0 percent in the reinsurance segment). For calendar year 2014, the total EBNR premium adjustment on pro rata accounts amounted to $7.7 million. Without this adjustment and the 2015 adjustment noted above, the reinsurance segment’s earned premiums for calendar year 2015 would have increased approximately 3.3 percent, primarily due to a significant increase in pro rata business in the Mutual Reinsurance Bureau underwriting association. The premium adjustments made in 2015 and 2014 did not have a material impact on net income because corresponding adjustments were made to incurred but not reported loss reserves, commission expense reserves and the cost of the excess of loss reinsurance protection.

Catastrophe and storm losses totaled $3.6 million ($0.11 per share after tax) in the fourth quarter of 2015, compared to $4.4 million ($0.14 per share after tax) in the fourth quarter of 2014. Fourth quarter catastrophe and storm losses accounted for 2.6 percentage points of the combined ratio, which is below the Company’s most recent 10-year average of 3.4 percentage points for this period and the 3.3 percentage points experienced in the fourth quarter of 2014. For the year ended December 31, 2015, catastrophe and storm losses totaled $44.4 million ($1.40 per share after tax), compared to $57.3 million ($1.84 per share after tax) in 2014. On a segment basis, catastrophe and storm losses amounted to $958,000 ($0.03 per share after tax) and $29.6 million ($0.93 per share after tax) in the property and casualty insurance segment, and $2.7 million ($0.08 per share after tax) and $14.8 million ($0.47 per share after tax) in the reinsurance segment, for the fourth quarter and year ended December 31, 2015, respectively.

The Company reported $15.2 million ($0.47 per share after tax) of favorable development on prior years’ reserves during the fourth quarter of 2015, compared to $9.9 million ($0.32 per share after tax) in the fourth quarter of 2014. For the year ended December 31, 2015, favorable development totaled $35.1 million ($1.11 per share after tax), compared to $20.8 million ($0.67 per share after tax) in 2014. The development amounts reported for the fourth quarter and year ended 2015 include approximately $1.9 million of favorable development and $618,000 of adverse development, respectively, that resulted solely from changes in the allocation of bulk reserves between the current and prior accident years, compared to $2.2 million of favorable development for the fourth quarter and year ended 2014. Development on prior years’ reserves resulting solely from changes in the allocation of bulk reserves between the current and prior accident years does not have an impact on earnings. This is due to the fact that such development is simply a mathematical by-product of the mechanical process used to reallocate total bulk reserves to the various accident years. Earnings are only impacted by changes in the total amount of carried reserves.

Excluding the development amounts that resulted solely from changes in the allocation of bulk reserves between accident years, the implied amounts of favorable development that had an impact on earnings would be approximately $13.3 million and $35.7 million for the fourth quarter and year ended 2015, compared to $7.7 million and $18.6 million for the same periods in 2014.  Favorable development on prior years’ reserves increased in the reinsurance segment due to a reduction in reserves on property treaties and one casualty treaty.

Estimating loss and settlement expense reserves for asbestos claims is very difficult due to the many uncertainties surrounding these types of claims. While the Company does not have a significant amount of exposure to asbestos claims, management has been proactive in strengthening the reserves carried for these exposures when deemed necessary. During the fourth quarter of 2015, the Company strengthened asbestos reserves by approximately $2.3 million ($0.07 per share after taxes). For the year, asbestos reserves were strengthened by approximately $4.1 million ($0.13 per share after taxes).

Development amounts can vary significantly from quarter to quarter and year to year depending on a number of factors, including the number of claims settled and the settlement terms, and should therefore not be considered a reliable factor in assessing the adequacy of the Company’s carried reserves. The most recent actuarial analysis of the Company’s carried reserves indicates that carried reserves remain in the top quartile of the range of reasonable reserves.

Large losses (which the Company defines as losses greater than $500,000 for the EMC Insurance Companies pool, excluding catastrophe and storm losses) increased slightly to $12.8 million ($0.40 per share after tax) in the fourth quarter of 2015 from $11.9 million ($0.38 per share after tax) in the fourth quarter of 2014. For the year ended December 31, 2015, large losses decreased to $34.2 million ($1.08 per share after tax) from $35.7 million ($1.15 per share after tax) in 2014.

Net investment income declined 3.3 percent and 1.9 percent to $11.6 million and $45.6 million for the fourth quarter and year ended December 31, 2015, from $12.0 million and $46.5 million for the same periods in 2014. Net investment income for the year ended 2014 included approximately $442,000 that resulted from the early payoff of a commercial mortgage-backed security during the first quarter of 2014 that was purchased at a significant discount to par value, which accelerated the accretion of the discount to par value and therefore increased investment income. Excluding this amount, net investment income would have declined 1.0 percent for the year ended 2015 compared to the same period in 2014.

Net realized investment losses totaled $5.4 million ($0.17 per share after tax) for the fourth quarter of 2015 compared to net realized investment gains of $1.1 million ($0.04 per share after tax) for the fourth quarter of 2014. For the year ended December 31, 2015, net realized investment gains totaled $6.2 million ($0.19 per share after tax), compared to $4.3 million ($0.14 per share after tax) for 2014. Included in net realized investment gains/losses reported for the fourth quarter and year ended December 31, 2015 are $5.3 million and $1.5 million, respectively, of realized investment losses attributed to a decline in the carrying value of a limited partnership that helps protect the Company from a sudden and significant decline in the value of its equity portfolio (the equity tail-risk hedging strategy). Included in the net realized investment gains reported for the fourth quarter and year ended December 31, 2014 are $741,000 and $2.8 million, respectively, of net realized investment losses attributed to a decline in carrying value of this limited partnership.

At December 31, 2015, consolidated assets totaled $1.5 billion, including $1.4 billion in the investment portfolio, and stockholders’ equity totaled $524.9 million, an increase of 4.4 percent from December 31, 2014. Book value of the Company’s stock increased 2.2 percent to $25.26 per share from $24.72 per share at December 31, 2014. Book value excluding accumulated other comprehensive income increased 8.5 percent to $22.45 per share from $20.70 per share at December 31, 2014.

The Company will hold an earnings teleconference call at noon Eastern time on February 12, 2016 to allow securities analysts, stockholders and other interested parties the opportunity to hear management discuss the Company’s results for the fourth quarter and year ended December 31, 2015, as well as its expectations for 2016. Dial-in information for the call is toll-free 1-877-407-9205 (International: 1-201-689-8054).

Members of the news media, investors and the general public are invited to access a live webcast of the conference call via the Company’s investor relations page at www.emcins.com/ir. The webcast will be archived and available for replay until May 12, 2016. A transcript of the teleconference will also be available on the Company’s website shortly after the completion of the teleconference.

Management Presentation:

Additionally, on Tuesday, March 22, 2016, Bruce G. Kelley and Mark E. Reese, Senior Vice President and Chief Financial Officer, will present at the 20th Annual New York Society of Security Analysts (NYSSA) Insurance Conference in New York. The presentation will occur at 12:35 p.m. Eastern time at the offices of the NYSSA, 1540 Broadway, New York, NY. Interested persons may access the presentation slides on the Company’s investor relations website at http://www.emcins.com/ir/Presentations.aspx on the day of the presentation. A live webcast of the event will not be available to the general public.

About EMCI:

EMC Insurance Group Inc. is a publicly held insurance holding company with operations in property and casualty insurance and reinsurance, which was formed in 1974 and became publicly held in 1982. The Company’s common stock trades on the Global Select Market tier of the NASDAQ OMX Stock Market under the symbol EMCI. Additional information regarding EMC Insurance Group Inc. may be found at www.emcins.com/ir. EMCI’s parent company is Employers Mutual Casualty Company (EMCC). EMCI and EMCC, together with their subsidiary and affiliated companies, conduct operations under the trade name EMC Insurance Companies.

Cautionary Note Regarding Forward-Looking Statements:

The Private Securities Litigation Reform Act of 1995 provides issuers the opportunity to make cautionary statements regarding forward-looking statements. Accordingly, any forward-looking statement contained in this report is based on management’s current beliefs, assumptions and expectations of the Company’s future performance, taking into account all information currently available to management. These beliefs, assumptions and expectations can change as the result of many possible events or factors, not all of which are known to management. If a change occurs, the Company’s business, financial condition, liquidity, results of operations, plans and objectives may vary materially from those expressed in the forward-looking statements.

The risks and uncertainties that may affect the actual results of the Company include, but are not limited to, the following:

  • catastrophic events and the occurrence of significant severe weather conditions;
  • the adequacy of loss and settlement expense reserves;
  • state and federal legislation and regulations;
  • changes in the property and casualty insurance industry, interest rates or the performance of financial markets and the general economy;
  • rating agency actions;
  • “other-than-temporary” investment impairment losses; and
  • other risks and uncertainties inherent to the Company’s business, including those discussed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K.

Management intends to identify forward-looking statements when using the words “believe,” “expect,” “anticipate,” “estimate,” “project,” or similar expressions. Undue reliance should not be placed on these forward-looking statements. The Company disclaims any obligation to update such statements or to announce publicly the results of any revisions that it may make to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

¹The Company prepares its public financial statements in conformity with accounting principles generally accepted in the Unites States of America (GAAP). Operating income is a non-GAAP financial measure, calculated by excluding net realized investment gains/losses from net income. The Company’s calculation of operating income may differ from similar measures used by other companies, so investors should exercise caution when comparing the Company’s measure of operating income to the measure of other companies. Management’s projected operating income guidance is also considered a non-GAAP financial measure. 

Management believes operating income is useful to investors because it illustrates the performance of the Company’s normal, ongoing operations, which is important in understanding and evaluating the Company’s financial condition and results of operations. While this measure is consistent with measures utilized by investors to evaluate performance, it is not a substitute for the GAAP financial measure of net income. Therefore, the Company has provided the following reconciliation of the non-GAAP financial measure of operating income to the GAAP financial measure of net income. Management also uses non-GAAP financial measures for goal setting, determining employee and senior management awards and compensation, and evaluating performance.

The reconciliation of operating income to net income is as follows:

 

        
 Three Months Ended Year Ended
  December 31,  December 31,
  2015   2014   2015   2014 
($ in thousands)       
Operating income$  13,407  $  15,417  $  46,163  $  27,165 
Net realized investment gains (losses) (after tax)   (3,512)    737     3,999     2,827 
Net income $  9,895  $  16,154  $  50,162  $  29,992 
        

 

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED       
($ in thousands, except share and per share amounts)         
  Property and        
  Casualty   Parent    
Quarter Ended December 31, 2015 Insurance Reinsurance Company Consolidated 
Revenues:         
Premiums earned $  113,985  $  27,157  $  -  $  141,142  
Investment income, net    8,367     3,269     -     11,636  
Other income    189     (86)    -     103  
     122,541     30,340     -     152,881  
Losses and expenses:        
Losses and settlement expenses    76,415     13,718     -     90,133  
Dividends to policyholders    1,213     -     -     1,213  
Amortization of deferred policy acquisition costs    19,698     3,663     -     23,361  
Other underwriting expenses    16,170     1,897     -     18,067  
Interest expense     84     -     -     84  
Other expenses    180     -     518     698  
     113,760     19,278     518     133,556  
Operating income (loss) before income taxes    8,781     11,062     (518)    19,325  
Realized investment losses    (3,703)    (1,699)    -     (5,402) 
Income (loss) before income taxes    5,078     9,363     (518)    13,923  
Income tax expense (benefit):        
Current    317     2,880     (180)    3,017  
Deferred    862     149     -     1,011  
     1,179     3,029     (180)    4,028  
Net income (loss) $  3,899  $  6,334  $  (338) $  9,895  
Average shares outstanding         20,755,198  
Per Share Data:        
Net income (loss) per share - basic and diluted    $  0.19  $  0.31  $  (0.02) $  0.48  
Catastrophe and storm losses (after tax)    $  0.03  $  0.08  $  -  $  0.11  
Large losses* (after tax) $  0.40  $  -  $  -  $  0.40  
Reported (adverse) favorable development        
  experienced on prior years' reserves (after tax)   $  (0.01) $  0.48  $  -  $  0.47  
Implied (adverse) favorable development that had         
  an impact on earnings (after tax) $  (0.02) $  0.44  $  -  $  0.42  
Dividends per share         $  0.190  
Other Information of Interest:        
Net written premiums    $  90,105  $  27,590  $  -  $  117,695  
Catastrophe and storm losses    $  958  $  2,661  $  -  $  3,619  
Large losses* $  12,786  $  -  $  -  $  12,786  
Reported adverse (favorable) development         
  experienced on prior years' reserves    $  338  $  (15,495) $  -  $  (15,157) 
Favorable development that had no impact         
  on earnings     423     1,454     -     1,877  
Implied adverse (favorable) development that had         
  an impact on earnings $  761  $  (14,041) $  -  $  (13,280) 
GAAP Ratios:        
Loss and settlement expense ratio  67.0%  50.5%    -   63.9% 
Acquisition expense ratio  32.6%  20.5%    -   30.2% 
Combined ratio  99.6%  71.0%    -   94.1% 
          
*Large losses are defined as losses greater than $500 for the EMC Insurance Companies pool, excluding catastrophe and storm losses. 

 

          
CONSOLIDATED STATEMENTS OF INCOME          
($ in thousands, except share and per share amounts)       
  Property and        
  Casualty   Parent    
Quarter Ended December 31, 2014 Insurance Reinsurance Company Consolidated 
Revenues:         
Premiums earned $  109,665  $  25,709  $  -  $  135,374  
Investment income, net    8,691     3,344     (4)    12,031  
Other income    111     1,194     -     1,305  
     118,467     30,247     (4)    148,710  
Losses and expenses:        
Losses and settlement expenses    70,964     13,043     -     84,007  
Dividends to policyholders    2,987     -     -     2,987  
Amortization of deferred policy acquisition costs    18,873     5,479     -     24,352  
Other underwriting expenses    13,282     603     -     13,885  
Interest expense     84     -     -     84  
Other expenses    253     -     411     664  
     106,443     19,125     411     125,979  
Operating income (loss) before income taxes    12,024     11,122     (415)    22,731  
Realized investment gains    645     489     -     1,134  
Income (loss) before income taxes    12,669     11,611     (415)    23,865  
Income tax expense (benefit):        
Current    2,142     2,434     (144)    4,432  
Deferred    1,830     1,449     -     3,279  
     3,972     3,883     (144)    7,711  
Net income (loss) $  8,697  $  7,728  $  (271) $  16,154  
Average shares outstanding         20,326,647  
Per Share Data:        
Net income (loss) per share - basic and diluted    $  0.43  $  0.38  $  (0.01) $  0.80  
Catastrophe and storm losses (after tax)    $  0.05  $  0.09  $  -  $  0.14  
Large losses* (after tax) $  0.38  $  -  $  -  $  0.38  
Reported favorable development        
  experienced on prior years' reserves (after tax)   $  0.07  $  0.25  $  -  $  0.32  
Implied favorable development that had an impact         
  on earnings (after tax) $  -  $  0.25  $  -  $  0.25  
Dividends per share         $  0.167  
Other Information of Interest:        
Net written premiums    $  87,725  $  27,627  $  -  $  115,352  
Catastrophe and storm losses    $  1,725  $  2,690  $  -  $  4,415  
Large losses* $  11,891  $  -  $  -  $  11,891  
Reported favorable development         
  experienced on prior years' reserves    $  (2,004) $  (7,866) $  -  $  (9,870) 
Favorable development that had no impact         
  on earnings     2,151     -     -     2,151  
Implied adverse (favorable) development that had         
  an impact on earnings $  147  $  (7,866) $  -  $  (7,719) 
GAAP Ratios:        
Loss and settlement expense ratio  64.7%  50.7%    -   62.1% 
Acquisition expense ratio  32.1%  23.7%    -   30.4% 
Combined ratio  96.8%  74.4%    -   92.5% 
          
*Large losses are defined as losses greater than $500 for the EMC Insurance Companies pool, excluding catastrophe and storm losses. 

 

        
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED       
($ in thousands, except share and per share amounts)         
  Property and        
  Casualty   Parent    
Year Ended December 31, 2015 Insurance Reinsurance Company Consolidated 
Revenues:         
Premiums earned    $  447,197  $  123,069  $  -  $  570,266  
Investment income, net       32,668     12,923     (9)    45,582  
Other income       771     954     -     1,725  
     480,636     136,946     (9)    617,573  
Losses and expenses:        
Losses and settlement expenses       291,883     78,853     -     370,736  
Dividends to policyholders       7,705     -     -     7,705  
Amortization of deferred policy acquisition costs       75,701     26,483     -     102,184  
Other underwriting expenses       63,954     4,464     -     68,418  
Interest expense       337     -     -     337  
Other expenses       748     -     1,942     2,690  
     440,328     109,800     1,942     552,070  
Operating income (loss) before income taxes       40,308     27,146     (1,951)    65,503  
Realized investment gains       4,163     1,990     -     6,153  
Income (loss) before income taxes       44,471     29,136     (1,951)    71,656  
Income tax expense (benefit):        
Current       10,830     8,463     (682)    18,611  
Deferred       2,174     709     -     2,883  
     13,004     9,172     (682)    21,494  
Net income (loss)    $  31,467  $  19,964  $  (1,269) $  50,162  
Average shares outstanding            20,621,919  
Per Share Data:        
Net income (loss) per share - basic and diluted    $  1.52  $  0.97  $  (0.06) $  2.43  
Catastrophe and storm losses (after tax)    $  0.93  $  0.47  $  -  $  1.40  
Large losses* (after tax) $  1.08  $  -  $  -  $  1.08  
Reported favorable development experienced on        
 prior years' reserves (after tax) $  0.44  $  0.67  $  -  $  1.11  
Implied favorable development that had an impact         
 on earnings (after tax) $  0.42  $  0.70  $  -  $  1.12  
Dividends per share         $  0.693  
Book value per share         $  25.26  
Effective tax rate          30.0% 
Net income as a percent of beg. SH equity        10.0% 
Other Information of Interest:        
Net written premiums    $  454,434  $  124,504  $  -  $  578,938  
Catastrophe and storm losses    $  29,609  $  14,765  $  -  $  44,374  
Large losses* $  34,239  $  -  $  -  $  34,239  
Reported favorable development experienced on         
 prior years' reserves $  (13,839) $  (21,275) $  -  $  (35,114) 
Favorable (adverse) development that had         
 no impact on earnings     423     (1,041)    -     (618) 
Implied favorable development that had an impact         
 on earnings $  (13,416) $  (22,316) $  -  $  (35,732) 
GAAP Ratios:        
Loss and settlement expense ratio  65.3%  64.1%    -   65.0% 
Acquisition expense ratio  32.9%  25.1%    -   31.3% 
Combined ratio  98.2%  89.2%    -   96.3% 
          
*Large losses are defined as losses greater than $500 for the EMC Insurance Companies pool, excluding catastrophe and storm losses. 
          

 

CONSOLIDATED STATEMENTS OF INCOME         
($ in thousands, except share and per share amounts)       
  Property and        
  Casualty   Parent    
Year Ended December 31, 2014 Insurance Reinsurance Company Consolidated 
Revenues:         
Premiums earned $  422,381  $  118,341  $  -  $  540,722  
Investment income, net    33,509     12,968     (12)    46,465  
Other income    695     2,236     -     2,931  
     456,585     133,545     (12)    590,118  
Losses and expenses:        
Losses and settlement expenses    298,033     87,441     -     385,474  
Dividends to policyholders    9,504     -     -     9,504  
Amortization of deferred policy acquisition costs    72,768     26,274     -     99,042  
Other underwriting expenses    54,385     2,441     -     56,826  
Interest expense     337     -     -     337  
Other expenses    793     -     1,584     2,377  
     435,820     116,156     1,584     553,560  
Operating income (loss) before income taxes    20,765     17,389     (1,596)    36,558  
Realized investment gains    2,938     1,411     -     4,349  
Income (loss) before income taxes    23,703     18,800     (1,596)    40,907  
Income tax expense (benefit):        
Current    3,688     4,150     (558)    7,280  
Deferred    2,145     1,490     -     3,635  
     5,833     5,640     (558)    10,915  
Net Income (loss) $  17,870  $  13,160  $  (1,038) $  29,992  
Average shares outstanding         20,205,935  
Per Share Data:        
Net income (loss) per share - basic and diluted    $  0.88  $  0.65  $  (0.05) $  1.48  
Catastrophe and storm losses (after tax)    $  1.29  $  0.55  $  -  $  1.84  
Large losses* (after tax) $  1.15  $  -  $  -  $  1.15  
Reported favorable development        
  experienced on prior years' reserves (after tax)   $  0.26  $  0.41  $  -  $  0.67  
Implied favorable development that had an impact         
  on earnings (after tax) $  0.19  $  0.41  $  -  $  0.60  
Dividends per share         $  0.627  
Book value per share         $  24.72  
Effective tax rate          26.7% 
Net income as a percent of beg. SH equity        6.6% 
Other Information of Interest:        
Net written premiums    $  433,707  $  118,903  $  -  $  552,610  
Catastrophe and storm losses    $  40,226  $  17,025  $  -  $  57,251  
Large losses* $  35,673  $  -  $  -  $  35,673  
Reported favorable development         
  experienced on prior years' reserves    $  (8,110) $  (12,682) $  -  $  (20,792) 
Favorable development that had no impact         
  on earnings     2,151     -     -     2,151  
Implied favorable development that had an impact         
  on earnings $  (5,959) $  (12,682) $  -  $  (18,641) 
GAAP Ratios:        
Loss and settlement expense ratio  70.6%  73.9%    -   71.3% 
Acquisition expense ratio  32.3%  24.3%    -   30.6% 
Combined ratio  102.9%  98.2%    -   101.9% 
          
*Large losses are defined as losses greater than $500 for the EMC Insurance Companies pool, excluding catastrophe and storm losses. 

 

     
CONSOLIDATED BALANCE SHEETS    
 December 31, December 31, 
  2015   2014  
($ in thousands, except share and per share amounts)(Unaudited)   
ASSETS    
Investments:    
Fixed maturity securities available-for-sale, at fair value    
  (amortized cost $1,130,217 and $1,080,006)$  1,161,025  $  1,127,499  
Equity securities available-for-sale, at fair value    
  (cost $144,176 and $123,972)   206,243     197,036  
Other long-term investments   9,930     6,227  
Short-term investments   38,599     53,262  
Total investments   1,415,797     1,384,024  
     
Cash   224     383  
Reinsurance receivables due from affiliate   24,236     28,603  
Prepaid reinsurance premiums due from affiliate   6,563     8,865  
Deferred policy acquisition costs (affiliated $40,535 and $38,930)   40,720     39,343  
Prepaid pension and postretirement benefits due from affiliate   12,133     17,360  
Accrued investment income   10,789     10,295  
Amounts receivable under reverse repurchase agreements   16,850     -   
Accounts receivable   804     1,767  
Income taxes recoverable   1,735     -  
Goodwill   942     942  
Other assets (affiliated $4,595 and $4,900)   5,162     6,238  
Total assets$  1,535,955  $  1,497,820  
     
LIABILITIES    
Losses and settlement expenses (affiliated $671,169 and $650,652)$  678,774  $  661,309  
Unearned premiums (affiliated $238,637 and $230,460)   239,435     232,093  
Other policyholders' funds (all affiliated)   8,721     10,153  
Surplus notes payable to affiliate   25,000     25,000  
Amounts due affiliate to settle inter-company transaction balances   6,408     8,559  
Pension benefits payable to affiliate   4,299     4,162  
Income taxes payable   -     3  
Deferred income taxes   19,029     28,654  
Other liabilities (affiliated $28,598 and $23,941)   29,351     25,001  
Total liabilities   1,011,017     994,934  
     
STOCKHOLDERS' EQUITY     
Common stock, $1 par value, authorized 30,000,000    
  shares; issued and outstanding, 20,780,439    
  shares in 2015 and 20,344,409 shares in 2014   20,781     20,344  
Additional paid-in capital   108,747     99,891  
Accumulated other comprehensive income   58,433     81,662  
Retained earnings   336,977     300,989  
Total stockholders' equity   524,938     502,886  
Total liabilities and stockholders' equity$  1,535,955  $  1,497,820  
  

 

LOSS AND SETTLEMENT EXPENSE BY LINE OF BUSINESS         
              
  Three months ended December 31, 
   2015   2014  
($ in thousands) Premiums
earned
 Losses and
settlement
expenses
 Loss and
settlement
expense
ratio
 Premiums
earned
 Losses and
settlement
expenses
 Loss and
settlement
expense
ratio
 
Property and casualty insurance             
Commercial lines:             
Automobile $  27,206  $  24,291     89.3% $  25,251  $  22,974     91.0% 
Property    26,785     12,154     45.4%    25,399     9,553     37.6% 
Workers' compensation    23,678     18,212     76.9%    23,184     14,406     62.1% 
Liability    23,713     13,731     57.9%    22,508     14,912     66.3% 
Other    2,035     60     3.0%    1,944     1,008     51.8% 
Total commercial lines    103,417     68,448     66.2%    98,286     62,853     63.9% 
              
Personal lines:             
Automobile    5,542     5,546     100.1%    6,095     6,284     103.1% 
Homeowners    5,026     2,421     48.2%    5,284     1,827     34.6% 
Total personal lines    10,568     7,967     75.4%    11,379     8,111     71.3% 
Total property and casualty             
  insurance $  113,985  $  76,415     67.0% $  109,665  $  70,964     64.7% 
              
Reinsurance             
Pro rata reinsurance:             
Multiline (primarily property) $  2,505  $  2,096     83.7% $  3,521  $  3,436     97.6% 
Property    3,447     336     9.8%    (1,447)    533     (36.9)% 
Liability    6,674     4,154     62.2%    1,258     732     58.2% 
Marine    (5,359)    (621)    11.6%    3,209     6,355     198.0% 
Total pro rata reinsurance    7,267     5,965     82.1%    6,541     11,056     169.0% 
              
Excess of loss reinsurance:             
Property    16,991     9,084     53.5%    16,449     2,082     12.7% 
Liability    2,899     (1,331)    (45.9)%    2,719     (95)    (3.5)% 
Total excess of loss reinsurance    19,890     7,753     39.0%    19,168     1,987     10.4% 
Total reinsurance $  27,157  $  13,718     50.5% $  25,709  $  13,043     50.7% 
              
Consolidated $  141,142  $  90,133     63.9% $  135,374  $  84,007     62.1% 
              

 

LOSS AND SETTLEMENT EXPENSE BY LINE OF BUSINESS        
             
  Year ended December 31,
   2015   2014 
($ in thousands) Premiums earned Losses and
settlement
expenses
 Loss and
settlement
expense
ratio
 Premiums
earned
 Losses and
settlement
expenses
 Loss and
settlement
expense
ratio
Property and casualty insurance            
Commercial lines:            
Automobile $  105,904  $  86,134     81.3% $  96,908  $  79,838     82.4%
Property    104,303     65,806     63.1%    97,155     67,444     69.4%
Workers' compensation    92,828     57,803     62.3%    88,356     52,537     59.5%
Liability    92,665     48,399     52.2%    86,108     57,869     67.2%
Other    8,079     854     10.6%    7,416     1,713     23.1%
Total commercial lines    403,779     258,996     64.1%    375,943     259,401     69.0%
             
Personal lines:            
Automobile    22,855     17,559     76.8%    25,094     20,757     82.7%
Homeowners    20,563     15,328     74.5%    21,344     17,875     83.7%
Total personal lines    43,418     32,887     75.7%    46,438     38,632     83.2%
Total property and casualty            
 insurance $  447,197  $  291,883     65.3% $  422,381  $  298,033     70.6%
             
Reinsurance            
Pro rata reinsurance:            
Multiline (primarily property) $  7,089  $  3,276     46.2% $  8,552  $  7,006     81.9%
Property    15,324     13,487     88.0%    8,482     10,645     125.5%
Liability    20,629     12,855     62.3%    9,919     5,715     57.6%
Marine    4,379     (185)    (4.2)%    14,930     13,055     87.4%
Total pro rata reinsurance    47,421     29,433     62.1%    41,883     36,421     87.0%
             
Excess of loss reinsurance:            
Property    63,416     41,125     64.8%    64,956     49,322     75.9%
Liability    12,232     8,295     67.8%    11,502     1,698     14.8%
Total excess of loss reinsurance    75,648     49,420     65.3%    76,458     51,020     66.7%
Total reinsurance $  123,069  $  78,853     64.1% $  118,341  $  87,441     73.9%
             
Consolidated $  570,266  $  370,736     65.0% $  540,722  $  385,474     71.3%
             

 

NET WRITTEN PREMIUMS          
 Three months ended  Three months ended    
 December 31, 2015 December 31, 2014   
   Percent of   Percent of Change in 
 Written net written Written net written net written 
($ in thousands)premiums premiums premiums premiums premiums 
Property and casualty insurance          
Commercial lines:          
Automobile$  21,735     18.5% $  21,423     18.6%    1.5% 
Property   20,818     17.7%    19,924     17.3%    4.5% 
Workers' compensation   17,717     15.0%    16,316     14.1%    8.6% 
Liability   19,095     16.2%    18,274     15.8%    4.5% 
Other   1,619     1.4%    1,684     1.5%    (3.9)% 
Total commercial lines   80,984     68.8%    77,621     67.3%    4.3% 
           
Personal lines:          
Automobile   4,825     4.1%    5,366     4.6%    (10.1)% 
Homeowners   4,296     3.7%    4,738     4.1%    (9.3)% 
Total personal lines   9,121     7.8%    10,104     8.7%    (9.7)% 
Total property and          
 casualty insurance$  90,105     76.6% $  87,725     76.0%    2.7% 
           
Reinsurance          
Pro rata reinsurance:          
Multiline (primarily property)$  2,416     2.1% $  4,253     3.7%    (43.2)% 
Property   4,062     3.4%    (833)    (0.7)%    (587.8)% 
Liability   7,229     6.1%    2,257     1.9%    220.3% 
Marine   (5,287)    (4.5)%    3,760     3.3%    (240.6)% 
Total pro rata reinsurance   8,420     7.1%    9,437     8.2%    (10.8)% 
           
Excess of loss reinsurance:          
Property   16,186     13.8%    15,426     13.4%    4.9% 
Liability   2,984     2.5%    2,764     2.4%    7.9% 
Total excess of loss reinsurance   19,170     16.3%    18,190     15.8%    5.4% 
Total reinsurance$  27,590     23.4% $  27,627     24.0%    (0.1)% 
           
Consolidated$  117,695   100.0% $  115,352   100.0%    2.0% 
           
           
           
           
           
NET WRITTEN PREMIUMS          
 Year ended  Year ended    
 December 31, 2015 December 31, 2014   
   Percent of   Percent of Change in 
 Written net written Written net written net written 
($ in thousands)premiums premiums premiums premiums premiums 
Property and casualty insurance          
Commercial lines:          
Automobile$  108,682     18.7% $  101,758     18.4%    6.8% 
Property   106,671     18.4%    100,916     18.3%    5.7% 
Workers' compensation   94,629     16.4%    90,019     16.3%    5.1% 
Liability   94,860     16.4%    88,640     16.0%    7.0% 
Other   8,032     1.4%    7,591     1.4%    5.8% 
Total commercial lines   412,874     71.3%    388,924     70.4%    6.2% 
           
Personal lines:          
Automobile   21,769     3.8%    23,949     4.3%    (9.1)% 
Homeowners   19,791     3.4%    20,834     3.8%    (5.0)% 
Total personal lines   41,560     7.2%    44,783     8.1%    (7.2)% 
Total property and          
 casualty insurance$  454,434     78.5% $  433,707     78.5%    4.8% 
           
Reinsurance          
Pro rata reinsurance:          
Multiline (primarily property)$  5,610     1.0% $  9,463     1.7%    (40.7)% 
Property   15,423     2.6%    7,531     1.4%    104.8% 
Liability   26,500     4.6%    12,055     2.2%    119.8% 
Marine   1,119     0.2%    13,528     2.4%    (91.7)% 
Total pro rata reinsurance   48,652     8.4%    42,577     7.7%    14.3% 
           
Excess of loss reinsurance:          
Property   63,542     11.0%    64,768     11.7%    (1.9)% 
Liability   12,310     2.1%    11,558     2.1%    6.5% 
Total excess of loss reinsurance   75,852     13.1%    76,326     13.8%    (0.6)% 
Total reinsurance$  124,504     21.5% $  118,903     21.5%    4.7% 
           
Consolidated$  578,938   100.0% $  552,610   100.0%    4.8% 
           
Contact:

Steve Walsh (Investors)
515-345-2515
Lisa Hamilton (Media)
515-345-7589

Primary Logo

  • Market Data
Close

Welcome to EconoTimes

Sign up for daily updates for the most important
stories unfolding in the global economy.