Menu

Search

  |   Business

Menu

  |   Business

Search

State Bank Corp. Earnings Double YOY to $1.43 million, or $0.18 per Diluted Share, in 1Q17; Non-performing Assets Decline to Lowest Levels Since 2007

LAKE HAVASU CITY, Ariz., April 28, 2017 -- State Bank Corp. (OTCPink:SBAZ)(“Company”), the holding company for Mohave State Bank (“Bank”), today announced net income increased 104.3% to $1.43 million, or $0.18 per diluted share, for the first quarter ended March 31, 2017, as compared to net income of $700,000, or $0.12 per diluted share, for the first quarter of 2016.  Excluding costs related to its acquisition of Country Bank, net income for the quarter would have been $1.47 million, a 110.0% increase compared to the first quarter one year ago. (See “Non-GAAP Financial Information” table)

“Our first quarter’s strong operating performance, improved efficiencies, growing balance sheet and decline in non-performing assets contributed to the near record first quarter net income,” stated Brian M. Riley, President and Chief Executive Officer. “The profitability of our bank is growing as the markets we serve in Arizona continue to benefit from a strong economy and a population that is rising faster than the national average.”

First Quarter 2017 Financial Highlights:

  • Completion of the Bank’s core processing conversion.
  • Net income, excluding merger related expenses, was $1.47 million, or $0.18 per diluted share.
  • Non-performing assets fell below 1.0% of total assets for the first time since 2007.
  • Return on average assets, excluding merger related expenses, was 1.00%.
  • Return on average equity, excluding merger related expenses, was 10.73%.

“Our net interest margin increased four basis points compared to the preceding quarter and decreased 19 basis points compared to the first quarter a year ago. The slight increase from the prior quarter is primarily due to lower cost of funds,” said Riley.  Net interest margin was 3.89% in the first quarter 2017 compared to 3.85% in the preceding quarter and 4.08% in the first quarter a year ago. 

There was no provision for loan losses in the first quarter, with net charge-offs of $73,000.  The allowance for loan losses totaled $3.0 million at March 31, 2017, or 0.89% of total loans.  Excluding acquired loans, the reserve ratio was 1.17%, in line with industry peers.  On the acquired portfolio, the credit component of the loan purchase discount remains greater than an imputed reserve.

Total assets were $590.3 million at March 31, 2017, an increase of $7.1 million, or 1.22%, from $583.2 million at December 31, 2016, and an increase of $252.1 million, or 74.5%, compared to $338.2 million a year ago.  Total loans held for investment were $333.0 million as compared to $323.2 million at December 31, 2016, and $216.5 million at March 31, 2016.  Total loan comparisons were affected by the addition of $107.0 million in loans from the acquisition of Country Bank.

Total deposits were $522.5 million, an increase of $6.0 million, or 1.16%, from $516.5 million at December 31, 2016, and an increase of $233.9 million, or 81.1%, compared to $288.6 million a year ago.  Core deposits, defined as noninterest bearing demand, money market, NOW and savings accounts, increased 2.09% compared to three months earlier and increased 96.5% compared to a year earlier to $452.2 million at March 31, 2017.  Total deposits and core deposit comparisons were affected by the acquisition of Country Bank by $202.2 million and $186.6 million, respectively.  Core deposits now comprise 86.6% of total deposits. 

Non-performing assets were $5.1 million at March 31, 2017, a 16.4% decrease from $6.1 million at December 31, 2016.  Nonperforming assets represented 0.87% of total assets at March 31, 2017, which represents its lowest level since fourth quarter 2007. 

Shareholder equity increased to $55.1 million at March 31, 2017, from $53.8 million at December 31, 2016.  At March 31, 2017, tangible book value per share was $5.90 per share compared to $5.76 per share at December 31, 2016.

Capital Management

Community banking organizations, including State Bank Corp. and Mohave State Bank, became subject to new capital requirements on January 1, 2015, and certain provisions of the new rules will be phased in from 2015 through 2019. The Company’s consolidated capital ratios and the Bank’s capital ratios exceeded the regulatory guidelines for a well-capitalized financial institution under the Basel III and Dodd Frank Wall Street Reform requirements at March 31, 2017.  The Bank reported the following capital ratios at March 31, 2017:

Common Equity Tier 1 Capital Ratio13.24%
  
Tier 1 Leverage Ratio9.63%
  
Tier 1 Capital Ratio13.24%
  
Total Capital Ratio13.95%
  

Use of Non-GAAP Financial Information

This press release contains both financial measures based on accounting principles generally accepted in the United States (“GAAP”) and non-GAAP based financial measures, which are used where management believes this disclosure can be helpful in understanding the Company’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

About the Company

State Bank Corp., headquartered in Lake Havasu City, Arizona, is the parent company of Mohave State Bank, the largest community bank headquartered in Arizona.  Mohave State Bank is a full-service bank providing deposit and loan products, and convenient on-line banking to individuals, businesses and professionals. The Bank was established in October 1991, and the holding company was formed in 2004. The Bank has nine full-service branches: two in Lake Havasu City, two in Kingman, two in Prescott, one in Bullhead City, one in Prescott Valley, and one in Cottonwood, Arizona. The Company is traded over-the-counter as SBAZ. For further information, please visit the web site: www.mohavestbank.com

Forward-looking Statements

This press release may include forward-looking statements about State Bank Corp. and Mohave State Bank.  These statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such risks and uncertainties include, but are not limited to, the following factors: the expected cost savings, synergies and other financial benefits from the merger might not be realized within the expected time frames or at all.; Annualized, pro forma, projected and estimated numbers in this press release are used for illustrative purposes only, are not forecasts and may not reflect actual results. All forward-looking statements included in this press release are based on information available at the time of the release, and State Bank Corp. and Mohave State Bank assume no obligation to update any forward-looking statements.

UNAUDITED FINANCIAL STATEMENTS FOLLOW

State Bank Corp.   
Statement of Operations   
     
   For the Quarter Ended 
Dollars in thousands - Unaudited3/31/201712/31/20163/31/2016
Statements of Operations   
 Interest income   
 Loans, including fees$4,765$4,816$2,956
 Securities 582 501 215
 Fed funds and other   70   56   35
 Total interest income   5,417   5,373   3,206
     
 Interest expense   
 Deposits 184 206 153
 Borrowings   96   97   34
 Total interest expense   280   303   187
     
 Net interest income   5,137   5,070   3,019
     
 Provision for loan losses - - -
 Net interest income after loan loss provision 5,137 5,070 3,019
     
 Noninterest income   
 Service charges on deposits 139 131 79
 Mortgage loan fees 343 351 174
 Gain on sale of loans 447 357 173
 (Loss)/Gain on securities - - -
 Other income   283   394   167
 Total noninterest income   1,212   1,233   593
     
 Noninterest expense   
 Salaries and employee benefits 2,483 2,555 1,330
 Net occupancy expense 159 129 53
 Equipment expense 93 106 40
 Data processing 428 370 242
 Director fees & expenses 43 75 44
 Insurance 32 39 30
 Marketing & promotion 128 134 78
 Professional fees 99 108 159
 Office expense 65 57 50
 Regulatory assessments 79 13 60
 OREO and repossessed assets 25 299 53
 Other expenses   442   530   216
     4,076   4,415   2,355
     
 Acquisition related costs 52 496 178
     
 Total noninterest expense   4,128   4,911   2,533
     
 Income (loss) before provision (benefit) for income taxes   2,221   1,392   1,079
     
 Provision (benefit) for income taxes   788   481   379
 Net Income$  1,433$  911$  700
     
     
 Per Share Data    
 Basic EPS$0.18$0.11$0.12
 Diluted EPS$0.18$0.11$0.12
     
 Average shares outstanding   
 Basic 8,029,691 8,029,691 5,842,145
 Effect of dilutive shares   -   -   -
 Diluted   8,029,691   8,029,691   5,842,145
     


State Bank Corp.    
Balance Sheets    
      
Dollars in thousands - Unaudited3/31/201712/31/20163/31/2016 
Consolidated Balance Sheets    
      
Assets    
 Cash and cash equivalents$3,130 $5,202 $2,949  
 Interest bearing deposits 17,495  24,524  2,832  
 Overnight Funds 33,425  33,680  37,795  
 Held for maturity securities 2  2  17  
 Available for sale securities   159,335    147,574    51,752  
 Total cash and securities 213,387  210,982  95,345  
      
 Loans held for sale, before reserves 2,524  5,870  4,499  
 Gross loans held for investment 333,039  323,210  216,547  
 Loan loss reserve   (2,986)   (3,058)   (3,098) 
 Total net loans 332,577  326,022  217,948  
      
 Premises and equipment, net 14,965  15,071  8,134  
 Other real estate owned 3,261  3,955  3,995  
 Federal Home Loan Bank and other stock 3,307  3,308  2,126  
 Company owned life insurance 11,343  11,275  6,073  
 Other assets   11,436    12,554    4,584  
      
 Total Assets$  590,276 $  583,167 $  338,205  
      
      
Liabilities    
 Non interest bearing demand$120,191 $116,696 $71,361  
 Money market, NOW and savings 332,047  326,269  158,830  
 Time deposits <$250K 64,574  67,845  55,538  
 Time deposits >$250K   5,651    5,688    2,836  
 Total Deposits   522,463    516,498    288,565  
      
 Securities sold under repurchase agreements 3,942  4,188  3,100  
 Federal Home Loan Bank advances -  -  -  
 Subordinated debt   7,341    7,336    7,500  
 Total Debt 11,283  11,524  10,600  
      
 Other Liabilities   1,420    1,366    952  
 Total Liabilities 535,166  529,388  300,117  
      
      
Shareholders' Equity    
 Common stock 39,146  39,146  24,927  
 Accumulated retained earnings 16,942  15,791  12,997  
 Accumulated other comprehensive income   (978)   (1,158)   164  
 Total shareholders equity 55,110  53,779  38,088  
      
 Total liabilities and shareholders' equity$  590,276 $  583,167 $  338,205  


State Bank Corp.      
Five-Quarter Performance Summary      
       
   For the Quarter Ended  
Dollars in thousands - Unaudited3/31/201712/31/20169/30/20166/30/20163/31/2016 
Performance Highlights      
        
Earnings:      
 Total revenue (Net int. income + nonint. income)$  6,349 $  6,303 $  5,733 $  3,925 $  3,612  
 Net interest income$  5,137 $  5,070 $  4,765 $  3,003 $  3,019  
 Provision for loan losses$  - $  - $  - $  - $  -  
 Noninterest income$  1,212 $  1,233 $  968 $  922 $  593  
 Noninterest expense$  4,128 $  4,911 $  3,709 $  2,315 $  2,533  
 Net income (loss)$  1,433 $  911 $  1,190 $  974 $  700  
        
Per Share Data:      
 Net income (loss), basic $  0.18 $  0.11 $  0.16 $  0.17 $  0.12  
 Net income (loss), diluted $  0.18 $  0.11 $  0.16 $  0.17 $  0.12  
 Cash dividends declared$  0.035 $  0.035 $  - $  - $  0.10  
 Book value$  6.86 $  6.70 $  6.79 $  6.71 $  6.52  
 Tangible book value$  5.90 $  5.76 $  5.83 $  6.71 $  6.52  
        
Performance Ratios:      
 Return on average assets  0.98% 0.62% 0.91% 1.13% 0.86% 
 Return on average equity  10.48% 6.77% 9.69% 10.05% 7.40% 
 Net interest margin, taxable equivalent 3.89% 3.85% 4.14% 3.85% 4.08% 
 Average cost of funds 0.21% 0.23% 0.29% 0.34% 0.26% 
 Average yield on loans 5.73% 5.81% 6.68% 5.38% 5.34% 
 Efficiency ratio 65.02% 77.92% 64.70% 58.98% 70.13% 
 Non-interest income to total revenue 19.09% 19.56% 16.88% 23.49% 16.42% 
        
Capital & Liquidity:      
 Total equity to total assets (EOP) 9.34% 9.22% 9.08% 11.32% 11.26% 
 Tangible equity to tangible assets 9.34% 8.03% 7.90% 11.32% 11.26% 
 Total loans to total deposits 64.23% 63.71% 62.91% 75.13% 76.60% 
 Mohave State Bank      
 Common equity tier 1 ratio 13.24% 13.17% 12.95% 14.62% 14.62% 
 Tier 1 leverage ratio 9.63% 9.40% 10.55% 11.08% 11.51% 
 Tier 1 risk based capital 13.24% 13.17% 12.95% 14.62% 14.62% 
 Total risk based capital  13.95% 13.90% 13.67% 15.81% 15.82% 
        
Asset Quality:      
 Gross charge-offs$  84 $  - $  67 $  4 $  -  
 Net charge-offs (NCOs)$  73 $  (11)$  56 $  (5)$  (9) 
 NCO to average loans, annualized 0.09% -0.01% 0.08% -0.01% -0.02% 
 Non-accrual assets$  1,872 $  2,185 $  2,321 $  2,683 $  2,229  
 Other real estate owned$  3,261 $  3,955 $  4,398 $  4,039 $  3,995  
 Repossessed assets $  - $  - $  - $  - $  -  
 Non-performing assets (NPAs)$  5,133 $  6,140 $  6,719 $  6,722 $  6,224  
 NPAs to total assets 0.87% 1.05% 1.12% 1.94% 1.84% 
 Loans >90 days past due$  - $  - $  - $  - $  -  
 NPAs + 90 days past due$  5,133 $  6,140 $  6,719 $  6,722 $  6,224  
 NPAs + loans 90 days past due to total assets 0.87% 1.05% 1.12% 1.94% 1.84% 
 Allowance for loan losses to total loans 0.89% 0.93% 0.91% 1.40% 1.40% 
 Allowance for loan losses to NPAs 58.17% 49.80% 45.51% 46.16% 49.78% 
        
Period End Balances:      
 Assets$  590,276 $  583,167 $  600,320 $  346,458 $  338,205  
 Total Loans (before reserves)$  335,563 $  329,080 $  335,195 $  221,628 $  221,046  
 Deposits$  522,463 $  516,498 $  532,844 $  295,010 $  288,565  
 Stockholders' equity$  55,110 $  53,779 $  54,488 $  39,229 $  38,088  
 Common stock market capitalization$  63,033 $  61,427 $  55,003 $  37,390 $  37,974  
 Full-time equivalent employees   127    120    114    75    72  
 Shares outstanding   8,029,691    8,029,691    8,029,691    5,842,145    5,842,145  
        
Average Balances:      
 Assets$  583,909 $  589,896 $  523,785 $  345,348 $  327,228  
 Earning assets$  534,369 $  530,112 $  462,668 $  318,415 $  301,084  
 Total Loans (before reserves)$  332,487 $  331,806 $  288,558 $  221,608 $  221,499  
 Deposits$  516,107 $  514,366 $  411,676 $  294,645 $  282,123  
 Other borrowings$  11,198 $  11,446 $  11,628 $  10,933 $  6,105  
 Stockholders' equity$  54,673 $  53,800 $  49,134 $  38,753 $  37,855  
 Shares outstanding, basic - wtd   8,029,691    8,029,691    7,292,583    5,842,145    5,842,145  
 Shares outstanding, diluted - wtd   8,029,691    8,029,691    7,292,583    5,842,145    5,842,145  


NON-GAAP FINANCIAL INFORMATION      
(Unaudited)      
 Three Months Ended 
NON-GAAP PERFORMANCE MEASURESMar. 31, 2017 Dec. 31, 2016 Mar. 31, 2016 
Return on average common equity, excluding acquisition related costs, net (1) 10.73%  9.15%  8.62% 
Return on average assets, excluding acquisition related costs, net (1) 1.00%  0.83%  1.00% 
Efficiency ratio, excluding acquisition related costs, net (2) 64.20%  70.05%  65.20% 
       
       
NON-GAAP EARNINGS PER SHARE      
Basic (3)$  0.18  $  0.15  $  0.14  
Diluted (3)$  0.18  $  0.15  $  0.14  
       
       
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES      
(Unaudited)      
 Three Months Ended 
 Mar. 31, 2017 Dec. 31, 2016 Mar. 31, 2016 
 (in thousands) 
Net income$  1,433  $  911  $  700  
Acquisition related costs, net   52     496     178  
Tax effect on acquisition related costs, net   (18)    (176)    (62) 
Net income, excluding acquisition related costs, net (3)$  1,467  $  1,231  $  816  
       
       
 Three Months Ended 
 Mar. 31, 2017 Dec. 31, 2016 Mar. 31, 2016 
 (in thousands) 
Total non-interest expenses$  4,128  $  4,911  $  2,533  
Acquisition related costs, net   52     496     178  
Total non-interest expenses, excluding acquisition related costs, net (3)$  4,076  $  4,415  $  2,355  
       
       
(1) The Company believes these non-GAAP ratios provide a useful metric with which to analyze and evaluate the financial condition of the Company
(2) The Company believes this non-GAAP ratio provides a useful metric to measure the operating efficiency of the Company  
(3) The Company believes these non-GAAP measurements are a key indicator of the ongoing earnings power of the Company  
  
Contact:
Brian M. Riley, President & CEO
Craig Wenner, EVP & CFO 
928 855 0000
www.mohavestbank.com

The Cereghino Group
IR CONTACT: 206-388-5785

Primary Logo

  • Market Data
Close

Welcome to EconoTimes

Sign up for daily updates for the most important
stories unfolding in the global economy.